| £ billion | |||
| Outturn | Forecast | ||
| 1996-97 | 1997-98 | 1998-99 | |
| Control Total | 260.4 | 266.4 | 273.6 |
| Welfare to Work spending | 0.2 | 1.2 | |
| LA spending under the capital receipts initiative | 0.2 | 0.7 | |
| Cyclical social security | 14.3 | 13.7 | 14.0 |
| Central government debt interest | 22.3 | 24.6 | 24.4 |
| Accounting adjustments | 11.4 | 10.1 | 10.7 |
| GGE(X)(2) | 308.4 | 315.3 | 324.7 |
| Privatisation proceeds | -4.4 | -2.0 | 0.0 |
| Other adjustments | 5.1 | 6.2 | 6.6 |
| GGE | 309.0 | 319.4 | 331.3 |
| GGE(X)(2)/GDP ratio - per cent | 41 | 39 1/2 | 38 3/4 |
2 Excluding privatisation proceeds and lottery financed spending and net of interest and dividend receipts.
4.25 The plans allow Control Total expenditure to rise at an average of just over 2 1/2 per cent in cash terms over the next two years, little changed from the last Budget. In real terms, Control Total expenditure is lower than projected at the time of the last Budget, due to the higher forecast for the GDP deflator.
B real growth in the Control Total of 1 1/2 per cent a year - roughly the average over the past 20years;
C the Control Total constant as a ratio of GDP, i.e. growing at 2 1/4 per cent a year in real terms.
Medium-term projections
4.31 The Government has kept to the Control Total cash spending plans announced in the last Budget both for 1997-98 and 1998-99. There are two special and one-off elements of expenditure: spending on Welfare to Work financed by the windfall tax and on housing under the capital receipts initiative. Spending plans for later years will be set only after the comprehensive spending review, which will make strategic decisions about spending from 1999-2000 onwards. It is impossible therefore to make any central assumption for the public finances in later years. However, Table4.7 sets out stylised projections for the public finances based on three illustrative assumptions for spending growth. These illustrative assumptions are:
A real growth in the Control Total of 3/4 per cent a year from 1999-2000 onwards (the real growth assumed from 2000-01 in the 1996Budget);
Table 4.7 Medium-term fiscal projections
| per cent of GDP | |||
| 1999-00 | 2000-01 | 2001-02 | |
| General government receipts(1) | 39.1 | 39.6 | 39.7 |
| Tax burden(1) | 37.5 | 38.1 | 38.4 |
| Money GDP - £ billion | 877.0 | 919.0 | 962.0 |
| (A) 3/4 per cent real CT growth | |||
| GGE(X) | 38.2 | 37.5 | 36.7 |
| GGFD(2) | -0.5 | -1.6 | -2.5 |
| Current balance(3) | 1.2 | 2.3 | 3.3 |
| PSBR | -0.2 | -1.3 | -2.2 |
| Net public sector debt | 41.0 | 38.1 | 34.2 |
| Gross general government debt(2) | 49.3 | 46.1 | 42.0 |
| (B) 1 1/2 per cent real CT growth | |||
| GGE(X) | 38.4 | 38.0 | 37.5 |
| GGFD(2) | -0.2 | -1.1 | -1.7 |
| Current balance(3) | 0.9 | 1.9 | 2.6 |
| PSBR | 0.1 | -0.8 | -1.4 |
| Net public sector debt | 41.3 | 38.8 | 35.6 |
| Gross general government debt(2) | 49.6 | 46.9 | 43.5 |
| (C) 2 1/4 per cent real CT growth | |||
| GGE(X) | 38.7 | 38.5 | 38.4 |
| GGFD(2) | 0.0 | -0.6 | -1.0 |
| Current balance(3) | 0.7 | 1.4 | 1.9 |
| PSBR | 0.3 | -0.3 | -0.6 |
| Net public sector debt | 41.5 | 39.5 | 37.1 |
| Gross general government debt(2) | 49.8 | 47.7 | 45.1 |
2 On a Maastricht basis. GDP is on an ESA basis, year ending in March.
3 Public Sector.
4.32 The economic assumptions are the same in all three projections, and an almost identical path for revenues is projected. With constant (indexed) tax rates and allowances, receipts tend to grow slightly faster than GDP. This tendency is reinforced by real increases in road fuel and tobacco duties and the cumulative impact of the "Spend to Save" package in the last Budget. The variant projections are shown in Table4.7 and Chart4.6.
4.33 In case C, the PSBR moves slightly into surplus in 2000-01. The ratio of net debt to GDP continues its steady decline, while the ratio of net wealth to GDP starts gradually to recover. In cases A and B, where spending grows more slowly, the PSBR moves more quickly into surplus, and the improvement in the net debt and net wealth ratios is slightly greater (see Chart4.6). However, in all cases the fall in the debt burden is insufficient to reverse fully the rise that occurred over the first half of the 1990s, and the improvement in the public sector's balance sheet is only very modest compared with the deterioration over the past ten years.
4.34 These medium-term projections are subject to large error margins. One major uncertainty concerns the current cyclical position of the economy. The projections are based on the view that, at present, output in the economy is close to its trend level. But if that assumption was proved wrong, the outlook for the public finances could be very different (see box on page 14). Chart 4.7 illustrates this point further by showing alternative paths for the cyclically-adjusted GGFD and current balance on the cautious assumption that the output gap is currently 1 1/2 per cent higher than the central view. Under this assumption, the improvement in the public finances is significantly less marked.
Changes since last Budget
4.35 The PSBR is forecast to be lower than in the last Budget by over £8billion both in 1997-98 and 1998-99. This partly reflects the Budget tax and spending measures, which have the net effect of reducing the PSBR by £5 1/2 billion in 1997-98 and £4 3/4 billion in 1998-99. It partly also reflects higher profits estimates for 1996, which feed through to higher corporation tax receipts in future years, and higher projected levels of money GDP, which raise the forecast of revenues from other taxes. These changes to the forecast are summarised in Table 4.8.
Table 4.8 Summary changes to the PSBR forecast since 1996 Budget
| £ billion | ||
| 1997-98 | 1998-99 | |
| 1996 Budget forecast | 19.2 | 12.2 |
| plus Changes to audited assumptions | 0.6 | 3.2 |
| plus LA spending under the capital receipts initiative | 0.2 | 0.7 |
| minus Tax measures (excluding windfall tax) | 3.4 | 4.1 |
| minus Estimated corporation tax yield from higher profits | 2.1 | 3.3 |
| minus Estimated yield from other taxes due to higher money GDP | 1.8 | 3.0 |
| plus Other changes | 0.6 | -0.4 |
| equals 1997 Budget underlying PSBR(1) | 13.3 | 5.4 |
| minus Windfall tax | 2.6 | 2.6 |
| plus Welfare to Work spending | 0.2 | 1.2 |
| equals 1997 Budget PSBR forecast | 10.9 | 4.0 |
| £ billion | |||||
| 1997-98 | 1998-99 | 1999-2000 | 2000-01 | 2001-02 | |
| Privatisation proceeds | 0 | 1 1/2 | 1 | 1 | 1 |
| Spend to Save | 1/4 | 3/4 | 3/4 | 1 | 1 |
| 2 1/4 per cent GDP growth(1) | 3/4 | 1 3/4 | 2 3/4 | ||
| Flat unemployment(2) | 1/2 | 3/4 | 1 | 1 | 1 |
| Additional debt interest(3) | 0 | 1/4 | 1/2 | 3/4 | 1 1/4 |
| Total | 1/2 | 3 1/4 | 4 | 5 1/2 | 7 |
1 The effect of changing from 2 1/2 per cent to a 2 1/4 per cent GDP growth rate from 1999-2000 onwards.
2 The effect of assuming UK unemployment flat at its October 1996 level (2.0million) rather than declining as assumed in the November Budget.
3 The effect on public sector debt interest of higher borrowing resulting from changes in the four assumptions.
4.36 The changes shown in Table 4.8 incorporate the effects of changes in the key assumptions described in paragraph 4.05, and set out in Table 4.9. It is estimated that the net impact of changes to the assumptions on privatisation, the effects of the "Spend to Save" package, unemployment and growth is to add around £ 1/2 billion to the projected level of the PSBR in 1997-98 and £3 1/4 billion in 1998-99.
4.37 Table4.10 gives more detail on changes in the fiscal projections since the last Budget.
Table 4.10 Changes to the PSBR forecast since 1996 Budget
| £ billion | |||
| 1996-97 | 1997-98(1) | 1998-99(1) | |
| PSBR path in 1996 Budget | 26.4 | 19.2 | 12.2 |
| contribution from: | |||
| General government receipts | |||
| Windfall tax | 2.6 | 2.6 | |
| Other Budget measures to tax/NICs(1) | 3.4 | 4.1 | |
| Other changes to tax/NICs | 4.5 | 3.2 | 5.3 |
| Changes to other receipts | 1.0 | -0.3 | 0.5 |
| Total change in GGR | &b;5.5 | 8.9 | 12.4 |
| General government expenditure | |||
| Control Total | -0.2 | 0.0 | 0.0 |
| Welfare to Work | 0.2 | 1.2 | |
| LA spending under the capital receipts initiative | 0.2 | 0.7 | |
| Cyclical social security | 0.0 | -0.5 | -0.3 |
| Central government debt interest | 0.1 | -0.2 | 0.0 |
| Accounting adjustments | 1.1 | 0.9 | 0.8 |
| Total change in GGE(X)(2) | 0.9 | 0.6 | 2.5 |
| Privatisation proceeds(3) | 0.1 | 0.0 | 1.5 |
| Other adjustments(4) | -0.5 | -0.2 | 0.1 |
| Total change in GGE | 0.5 | 0.4 | 4.1 |
| Total change in PSBR | -3.6 | -8.3 | -8.2 |
| PSBR path in 1997 Budget | &b;22.7 | &b;10.9 | &b;4.0 |
2 General government expenditure excluding privatisation proceeds and lottery-financed spending, and net of interest and dividend receipts.
3 A plus sign indicates lower privatisation proceeds.
4 Lottery financed spending and interest and dividend receipts.
Table 4.11 Financing requirement forecast for 1997-98
| £ billion | |
| CGBR | 12.4 |
| Gilts maturing | 19.6 |
| Plus gilts sales residual from 1996-97 | -3.9 |
| Financing requirement | 28.1 |
| Less net National Savings inflow | 3.0 |
| Less other funding | 0.0 |
| Gilts sales required | 25.1 |
| Less gilts sales (April-June 1997) | 8.6 |
| Further gilts sales required (July 1997-March 1998) | 16.5 |
| We welcome your comments on this site. | Prepared 2 July 1997 |